DEV Community

Cover image for DoorDash's $17B Instacart deal is priced like a two-year wait. I did the spread math.
frank chu
frank chu

Posted on

DoorDash's $17B Instacart deal is priced like a two-year wait. I did the spread math.

DoorDash announced a definitive agreement this morning to buy Instacart for $65 a share, an equity value of about $17 billion. Instacart's board approved it unanimously. The two companies will keep operating separately until the deal closes, which DoorDash expects in late 2027 or the first half of 2028.

That is the news. The interesting part is the arithmetic around it, because the market did the math before the press release finished loading.

The spread is the story

Instacart traded around $61.25 in premarket trading after the announcement, up about 5%. The offer is $65. That leaves a 6.1% gap between the market price and the deal price:

offer        $65.00
premarket    $61.25
gap          $65.00 / $61.25 - 1 = 6.1%
Enter fullscreen mode Exit fullscreen mode

A 6.1% gap on a done deal would be a gift. On a deal that does not close for 14 to 20 months, it is a price tag on waiting and on regulatory risk. Spread over the midpoint of that window, about 17 months, the gap annualizes to roughly 4.3%. The market is not doubting the $65. It is charging for the calendar.

The premium tells the same story from the other side. $65 is a 25.8% premium to Instacart's October 22 close of $51.68, the last trading day before reports of a sale surfaced, and an 11.3% premium to Wednesday's $58.42 close. Most of the "premium" was already leaked into the price by the time the deal was announced. The WSJ reported advanced talks on Monday; Instacart's market cap was around $13 billion before that report.

The structure, in numbers

At least 75% of the consideration is cash, which puts the cash floor at about $12.75 billion, funded from cash on hand plus new debt, with a JPMorgan bridge loan behind the debt portion. Stock is capped at 25% of the total. Shareholders can elect $65 in cash, 0.3372 DoorDash shares, or a mix of $48.75 cash plus 0.0843 shares, subject to proration.

Scale check: $17 billion is about 23% of DoorDash's roughly $73 billion market cap. This is not a tuck-in. It is DoorDash spending nearly a quarter of itself to buy the grocery half of delivery.

DoorDash also reported third-quarter results the same morning, moved up a week from its original schedule: adjusted EBITDA of $1.06 billion, up 41%, on revenue of $4.62 billion, up 34%, both beating expectations. Moving earnings up a week was the tell that a deal was coming.

Why grocery, why now

DoorDash CEO Tony Xu's line in the release is the honest one: "Grocery is one of the hardest things to get right online. Someone has to pick a ripe avocado, find a substitute you'd choose yourself, and get the ice cream to you before it melts."

That is a picking and substitution problem, not a driving problem. DoorDash already delivers from grocers like Kroger, Safeway, and Aldi, but it does not own the retailer relationship or the store-level technology. Instacart brings that: the enterprise platform grocers run their own online storefronts on, the ads business attached to it, and the AI shopping tools both companies keep mentioning, plus a retailer network reported at nearly 100,000 stores.

The pressure is visible on all sides. Amazon's same-day grocery service now covers about 2,300 locations, Walmart offers 30-minute delivery in some places, and Uber just cut a deal with Costco. Instacart had already walked away from sale talks with Uber, per Bloomberg via TechCrunch. A standalone grocery delivery company competing against Amazon and Walmart's balance sheets is a harder pitch every year; inside DoorDash's logistics network, it is a feature.

What has to happen before $65 becomes real

The deal still needs an Instacart shareholder vote, the Hart-Scott-Rodino antitrust waiting period, and approvals in Canada and Israel. Holders of about 19% of Instacart shares have already agreed to vote for it. Brands, apps, and enterprise products stay, per DoorDash.

So the $65 is real, signed, and board-approved, and the market still will not pay $65 for it today. That 6.1% gap is the market's estimate of everything between an announcement and a close: regulators, time, and the chance that a 2028 closing date slips. When a deal's own spread is the most honest number in the press release, read the spread first.

Sources: DoorDash/Instacart press release via BusinessWire; TechCrunch; Wall Street Journal; MarketWatch; Investor's Business Daily.

Top comments (0)