DEV Community

Jovan Chan
Jovan Chan

Posted on • Originally published at aifoss.dev

FOSS AI vs SaaS AI: Real 12-Month Cost for Solo Devs 2026

This article was originally published on aifoss.dev

TL;DR: The break-even for a used RTX 3090 against a $70/month SaaS AI stack is roughly 14 months. For developers also burning $50+ per month on API overages, it shrinks to around 8 months. The math only works if you're spending $60+ per month and can live with models that are capable but not GPT-5 quality.

Full SaaS Stack RTX 3090 Self-Host RTX 4090 Self-Host
Best for Zero setup, frontier models Heavy SaaS spenders, privacy Speed-sensitive workloads
Upfront cost $0 ~$850 used ~$2,300 used
Monthly (ongoing) $70/mo ~$8/mo electricity ~$10/mo electricity
Break-even vs $70/mo SaaS N/A ~14 months ~38 months
Data leaves your machine Yes No No

Honest take: If you're paying $70+/month on AI subscriptions, a used RTX 3090 breaks even in about 14 months and saves roughly $740/year after that. The RTX 4090 takes over three years to break even at the same spend level — it's a speed upgrade, not a capacity one, since both cards carry the same 24GB VRAM.

What the full SaaS stack costs today

Most developers paying the "self-host or not?" question are running 2–4 AI subscriptions simultaneously. They stacked them as each tool proved useful, then opened their credit card statement and did the math.

The four-subscription stack as of June 2026:

Tool Plan Monthly What you're paying for
ChatGPT Plus Plus $20 GPT-5.4, Deep Research (10 runs/mo), Sora, Agent Mode
GitHub Copilot Pro $10 Code completions + $10 AI credit pool (usage-based since June 1, 2026)
Claude Pro Pro $20 Sonnet + Opus access, Claude Code CLI included
Cursor Pro $20 IDE agent, Tab completions, all frontier models, $20 credit pool

Total: $70/month. $840/year.

GitHub Copilot moved to usage-based billing on June 1, 2026 — the $10/month is now a credit allowance rather than a flat seat fee. Heavy Copilot agent usage can push you into overage territory and raise that $10 to $15–25 per month.

Three spending profiles

Not every developer runs all four. The break-even numbers diverge sharply by spend level.

Profile 1 — Light ($20/month)

ChatGPT Plus for general research and chat. Copilot Free tier for code completion. No dedicated AI coding IDE.

Profile 2 — Moderate ($30–50/month)

ChatGPT Plus plus GitHub Copilot Pro. Occasionally adds Claude Pro when working through complex codebases.

Profile 3 — Heavy ($70/month)

All four tools running simultaneously. Cursor for daily coding, Claude for architecture and code review, ChatGPT for research, Copilot as a fallback.

Profile 4 — API-heavy ($100–150/month)

Heavy profile plus direct API calls — running evaluations, building AI-integrated tools, testing agents. This describes most developers who are actively shipping products with LLM components.

What self-hosting actually costs

The open-source stack that replaces all four tools:

  • Ollama — model runner, handles inference
  • Open WebUI — browser-based chat interface, replaces ChatGPT Plus UI
  • Continue.dev — IDE plugin for completions and chat, replaces Copilot and Cursor
  • AnythingLLM — local RAG and document chat

Software cost: $0/month.

The only real costs are hardware and electricity.

GPU options in June 2026

GPU VRAM Used price TDP Practical model ceiling
RTX 4060 Ti 16GB 16GB ~$380 165W Qwen3-14B Q4, Qwen2.5-Coder-14B Q4
RTX 3090 24GB ~$850 350W Qwen3-30B Q4, Devstral-Small-22B, Qwen2.5-Coder-32B Q4
RTX 4090 24GB ~$2,300 450W Same models as 3090, ~60% faster inference

The key detail: RTX 3090 and RTX 4090 have identical VRAM. The 4090 is not a capacity upgrade — it's a speed upgrade. Both cards run the same models. If you need Llama 3.3 70B at Q4 quality (~40GB), neither card fits. Both can run it at Q2 quantization (~22GB) with a noticeable quality trade-off.

For 24GB cards, the practical ceiling is around 30–34B at Q4. Qwen3-30B and Devstral-Small-22B are the standout performers in this range as of June 2026. For the 16GB RTX 4060 Ti, you're looking at 13–14B models — still useful for code completion, noticeably weaker for complex reasoning.

Electricity: the real numbers

US residential average: 18.2 cents/kWh (EIA May 2026 Short-Term Energy Outlook).

Assuming 4 active inference hours per day — realistic for a full-time developer:

RTX 3090 (350W) × 4h/day × 30 days = 42 kWh/month
42 kWh × $0.182 = $7.64/month → ~$8/month

RTX 4090 (450W) × 4h/day × 30 days = 54 kWh/month
54 kWh × $0.182 = $9.83/month → ~$10/month

RTX 4060 Ti (165W) × 4h/day × 30 days = 19.8 kWh/month
19.8 kWh × $0.182 = $3.60/month → ~$4/month
Enter fullscreen mode Exit fullscreen mode

These figures are marginal cost — the incremental draw above a baseline desktop that's already on. Add $5–10 more if the machine stays on overnight.

The maintenance tax

This is the line item every forum thread omits. Plan for 2–5 hours per month:

  • Pulling updated model weights when a new Qwen or Mistral release drops
  • Updating Ollama, Open WebUI, and Continue.dev (all ship updates frequently)
  • Troubleshooting IDE plugin disconnects after system or kernel updates
  • Occasionally switching quantization levels or models as community benchmarks shift

At a conservative $75/hour opportunity cost, that's $150–$375/month — far larger than the subscriptions being replaced. This doesn't mean self-hosting is irrational; developers who enjoy the tinkering find the maintenance free. But calling it "free" in a cost model is wrong.

The break-even table

Cumulative cost at each time horizon, assuming you cancel all SaaS subscriptions on day one:

Heavy user ($70/month SaaS) vs. RTX 3090

Milestone SaaS stack cumulative RTX 3090 cumulative
Month 1 $70 $858 ($850 GPU + $8 electricity)
Month 6 $420 $898
Month 12 $840 $946
Month 14 $980 $962 ← break-even
Month 24 $1,680 $1,042
Month 36 $2,520 $1,138

Month 14 is when total spend flips. After 36 months, total self-host spend is $1,382 less than the SaaS equivalent.

Heavy user ($70/month) vs. RTX 4090

Milestone SaaS stack cumulative RTX 4090 cumulative
Month 1 $70 $2,310
Month 12 $840 $2,420
Month 24 $1,680 $2,540
Month 36 $2,520 $2,660
Month 38 $2,660 $2,680 ← break-even

The RTX 4090 breaks even at 38 months against a $70/month SaaS stack. That's a three-year horizon — longer than most hardware remains competitive, and longer than most developers' actual usage patterns hold constant.

API-heavy user (~$120/month total AI spend) vs. RTX 3090

Milestone SaaS + API cumulative RTX 3090 cumulative
Month 1 $120 $858
Month 6 $720 $898
Month 8 $960 $914 ← break-even
Month 12 $1,440 $946
Month 24 $2,880 $1,042

For developers spending $100+ per month including API costs, the RTX 3090 breaks even around month 8. Three-year savings: $1,838.

Light user ($20/month) — don't bother

$20/month SaaS is $240/year. Even a $380 RTX 4060 Ti takes 24 months to break even on electricity savings alone:

$380 / ($20/month - $4/month electricity) = 23.75 months

The margin is too thin. The setup complexity isn't worth it for financial reasons. Privacy is a separate argument — if that's the driver, the math changes, but the cost model doesn't.

What you actually give up

Self-hosting is not a lossless substitution. The gaps are real:

Model quality ceiling: The best 24GB local models (Qwen3-30B, Devstral-Small-22B) handle most coding tasks competently. They fall short on

Top comments (0)